Rating Rationale
October 29, 2024 | Mumbai
JK Paper Limited
Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.2730.5 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
 
Rs.100 Crore Fixed DepositsCRISIL AA/Stable (Reaffirmed)
Rs.50 Crore Non Convertible DebenturesCRISIL AA/Stable (Reaffirmed)
Rs.285 Crore Non Convertible DebenturesCRISIL AA/Stable (Reaffirmed)
Rs.125 Crore (Reduced from Rs.260 Crore) Non Convertible DebenturesCRISIL AA/Stable (Reaffirmed)
Rs.150 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank facilities, non-convertible debentures (NCDs), commercial paper programmes and fixed deposit of JK Paper Ltd (JKPL). Rating on NCDs worth Rs 135 crore (see Annexure - Details of rating withdrawn) has been withdrawn on the request of the company, as these NCDs have not been placed. The withdrawal is in line with the policy of CRISIL Ratings for withdrawal of ratings.

 

The ratings continue to reflect the strong market position of JKPL in the writing and printing paper (WPP) industry, packaging board and corrugated box segments, backed by its established position in the copier segment, superior market reach and dealer network. The ratings also factor in the robust financial risk profile, aided by healthy cash accrual, reducing net debt and strong operating efficiency. These strengths are partially offset by susceptibility to cyclicality inherent in the paper industry.

 

After 3% growth in fiscal 2024, revenue is likely to remain flat in fiscal 2025. Volume sales should grow by 5-6% this fiscal, as moderate domestic demand will ensure full utilisation of the paper and paperboard capacities. Utilisation in the corrugated box segment is also likely to improve, with growing demand from industries and e-commerce. Price realisations may drop 5-7% this fiscal, driven by softening of domestic demand and moderate export demand.

 

Operating margin could decline by 800 basis points to 16% in fiscal 2025, owing to a significant drop in market prices of coated and uncoated paper by 4-6% and a sharp surge in domestic wood prices, fueled by increased demand from competing wood-based industries. Domestic wood prices are expected to cool off from fiscal 2026, as wood plantations are expected to increase and cater to demand from both plywood and paper industries. Hence, the company is likely to see the margin improve from fiscal 2026.

 

The company is likely to undertake yearly maintenance capex of Rs 100-150 crore. It also has plans to incur capex of Rs 641 crore over fiscals 2025 and 2026 (earlier expected to start from fiscal 2024) to set up a BCTMP pulp mill. Even with the capex and lower accruals, the leverage is expected to remain very comfortable.

 

Financial risk profile is expected to remain healthy. Gearing has improved to 0.43 time as on March 31, 2024, from 0.68 time as on March 31, 2023. It is likely to improve to 0.39 time as on March 31, 2025, and remain below 0.5 time thereafter. Adjusted interest cover has moderated to 8.6 times in fiscal 2024, from 9.7 times in fiscal 2023, as cash accrual has normalised from abnormal peaks seen in fiscal 2023. Interest coverage is expected to moderate further to 5.5-6 times in fiscal 2025, due to an adverse impact on the margin. However, the ratio is expected to improve from next fiscal and remain above 6 times going ahead.

 

Liquidity remains strong too, marked by sufficient net cash accrual, unencumbered cash and bank balance and cushion available in fund-based limit.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of JKPL, with all its subsidiaries and joint venture proportionately. That's because all these entities, collectively referred to as JK Paper, have significant business and financial linkages.

 

CRISIL Ratings has amortised goodwill of Rs 139.19 crore and customer relationship rights of Rs 197.11 crore generated at the time of acquisition of Horizon Packs Pvt Ltd (HPPL) and Securipax Packaging Pvt Ltd (SPPL) for a period of five years.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leading position in the WPP industry: JKPL is one of the largest players in the domestic WPP industry and paper board segment, with an installed capacity of 761,000 tonne per annum (including SPM and the new packaging board unit) and one of the market leaders in the corrugated box segment. Sustained market position is backed by leadership in the copier segment, established brands offering premium products, the diversified product portfolio and clientele and robust distribution network. This, along with capacity expansion and strategic acquisitions have helped revenue grow by 33% in compounded terms over the last three years.

 

  • Strong operating efficiency: Cost benefits accrue from the paper and paperboard units in Gujarat, Odisha and Telangana, where capacities operate near full or above 100% utilisation levels. Additionally, JKPL has made efforts to ensure enhanced access to hardwood (key input) through increased sourcing from nearby catchment areas and improved yield through short-rotation clones. Share of wood procured within a 200 kilometre radius, rose to over 70% in fiscal 2024, from 49% in fiscal 2017, resulting in lower logistic cost.

 

Consequently, operating margin has been strong at 20-24% (other than abnormal peaks seen in fiscal 2023, and a one-time impact in fiscal 2025 – both on account of an industry-wide phenomenon). The margin should sustain around 20% over the medium term, driven by underlying process efficiency and domestic sourcing of raw material, thus reducing input cost per tonne of production.

 

  • Robust financial risk profile: The company plans to undertake yearly maintenance capex of Rs 100-150 crore and capex of Rs 641 crore over fiscals 2025 and 2026, to set up a BCTMP pulp mill. This will help backward integration and substitute imported pulp (from hardwood) at Unit CPM. Even with the capex and lower accrual, leverage is expected to remain comfortable.

 

Financial risk profile is expected to remain healthy. Gearing has improved to 0.43 time as on March 31, 2024, from 0.68 time as on March 31, 2023. It is likely to improve to 0.39 time as on March 31, 2025, and remain below 0.5 time thereafter. Adjusted interest cover has moderated to 8.6 times in fiscal 2024, from 9.7 times in fiscal 2023, as cash accrual has normalised from abnormal peaks seen in fiscal 2023. Interest coverage is expected to moderate further to 5.5-6 times in fiscal 2025, due to an adverse impact on the margin. However, the ratio is expected to improve from next fiscal and remain above 6 times going ahead.

 

Weakness:

  • Exposure to cyclicality inherent in the paper industry: Long gestation period for capacity additions and lead time in raw material generation, among other factors, make the paper industry inherently cyclical. During the downturn in fiscals 2014 and 2025, scarcity of raw material constrained profitability for JKPL. While the company has started sourcing hardwood from areas adjacent to its plants, through its farm forestry programme, it remains vulnerable to any sharp increase in hardwood prices, due to higher minimum support prices for agricultural commodities and other industry-specific events. Furthermore, efficiency-related technology improvement requires periodic capacity upgrades, leading to high capital intensity over time.

Liquidity: Strong

Liquidity is marked by unencumbered cash and bank balance of Rs 1,010 crore (Rs 725 crore in mutual funds, Rs 260 crore in bonds and Rs 25 crore in the current account) as on September 30, 2024. Of the fund-based limit of Rs 250 crore, around Rs 160 crore (around 64%) has been utilised in the 12 months ending August 31, 2024. Net cash accrual of Rs 700-800 crore, expected per fiscal over 2025-27 should comfortably cover the annual debt obligation of Rs 300-350 crore.

Outlook: Stable

JKPL will continue to benefit from its leading position in the WPP industry and the paperboard segment. Healthy cash accrual and debt protection metrics should also aid liquidity and the financial risk profile.

Rating sensitivity factors

Upward factors

  • Improved operating efficiency, with sustained growth in net cash accrual or operating margin above 20% on a sustained basis
  • Net debt to Ebitda ratio steady at less than 0.75 time, driven by faster-than-expected deleveraging

 

Downward factors

  • Net debt to Ebitda ratio deteriorating to over 2.0 times, owing to lower-than-expected profitability or sizeable debt-funded acquisition or capex
  • Decline in operating margin to less than 15% on a sustained basis

About the Company

Incorporated in 1960, JKPL has three manufacturing plants (with total capacity of 761,000 tonne per annum), at Songadh in Gujarat, at Rayagada in Odisha and Sirpur Paper Mills plant in Telangana. The Songadh plant produces copier paper and paper boards, the Rayagada unit produces copier and coated paper and the Sirpur plant produces paper and paper boards.

 

In December 2022, the company acquired 85% stake in HPPL and SPPL (seven plants in all) for Rs 578 crore, and purchased the balance 15% stake in May 2024. These companies are engaged in the corrugated packaging business.

 

In November 2023, the company acquired Manipal Utility Packaging Solutions Pvt Ltd (renamed as JKPL Utility Packaging Solutions Pvt Ltd) for around Rs 90 crore. The company manufactures folding carton, corrugated boxes and labels and has four plants across India.

 

For the three months ended June 30, 2024, net profit was Rs 141 crore on sales of Rs 1805 crore, as against Rs 313 crore and Rs 1,664 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators (CRISIL Ratings-adjusted numbers)

Particulars

Unit

2024

2023

Revenue

Rs crore

7095

6,858

Profit after tax (PAT)

Rs crore

1,074

1,208

PAT margin

%

15.1

17.62

Adjusted gearing

Times

0.43

0.68

Adjusted interest coverage

Times

8.6

9.7

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity
level
Rating assigned
with outlook
NA Rupee term loan NA NA 31-Dec-31 300 NA CRISIL AA/Stable
NA Foreign currency loan NA NA 27-Jul-29 400 NA CRISIL AA/Stable
NA Rupee term loan NA NA 31-Mar-32 125 NA CRISIL AA/Stable
NA Rupee term loan NA NA 30-Sep-31 300 NA CRISIL AA/Stable
NA Rupee term loan NA NA 30-Sep-31 95 NA CRISIL AA/Stable
NA Proposed fund-based bank limits NA NA NA 80.5 NA CRISIL AA/Stable
NA Working capital facility NA NA NA 150 NA CRISIL AA/Stable
NA Working capital facility NA NA NA 160 NA CRISIL AA/Stable
NA Working capital facility NA NA NA 390 NA CRISIL AA/Stable
NA Working capital facility NA NA NA 150 NA CRISIL AA/Stable
NA Working capital facility NA NA NA 150 NA CRISIL AA/Stable
NA Working capital facility NA NA NA 150 NA CRISIL AA/Stable
NA Working capital facility NA NA NA 50 NA CRISIL AA/Stable
NA Working capital facility NA NA NA 80 NA CRISIL AA/Stable
NA Working capital facility NA NA NA 150 NA CRISIL AA/Stable
INE789E07183 Non-convertible debentures 27-Nov-18 Mibor-Ois Linked - Refer Remarks 15-Jul-28 335 Simple CRISIL AA/Stable
INE789E07191 Non-convertible debentures 13-Dec-21 Mibor Linked 15-May-29 125 Simple CRISIL AA/Stable
NA Commercial paper NA NA 7-365 days 150 Simple CRISIL A1+
NA Fixed deposit NA NA NA 100 Simple CRISIL AA/Stable

 

Annexure - Details of Rating Withdrawn

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Non Convertible Debentures# NA NA NA 135.00 Simple Withdrawn

# Yet to be issued

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Jaykaypur Infrastructure & Housing Ltd

100%

Subsidiary

Songadh Infrastructure & Housing Ltd

100%

Subsidiary

Enviro Tech Ventures Ltd

96.08%

Subsidiary

JK Paper International (Singapore) Pte Ltd

100%

Subsidiary

JKPL Packaging Products Ltd

100%

Subsidiary

The Sirpur Paper Mills Ltd

96.27%

Subsidiary

Horizon Packs Pvt Ltd

100%

Subsidiary

Securipax Packaging Pvt Ltd

100%

Subsidiary

JKPL Utility Packaging Solutions Pvt Ltd

100%

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 2730.5 CRISIL AA/Stable   -- 15-11-23 CRISIL AA/Stable 30-11-22 CRISIL AA/Stable 19-03-21 CRISIL AA-/Stable CRISIL AA-/Stable
      --   --   -- 18-10-22 CRISIL AA/Stable   -- Withdrawn
      --   --   -- 21-06-22 CRISIL AA-/Stable   -- --
      --   --   -- 17-03-22 CRISIL AA-/Stable   -- --
Commercial Paper ST 150.0 CRISIL A1+   -- 15-11-23 CRISIL A1+ 30-11-22 CRISIL A1+ 19-03-21 CRISIL A1+ CRISIL A1+
      --   --   -- 18-10-22 CRISIL A1+   -- --
      --   --   -- 21-06-22 CRISIL A1+   -- --
      --   --   -- 17-03-22 CRISIL A1+   -- --
Fixed Deposits LT 100.0 CRISIL AA/Stable   -- 15-11-23 CRISIL AA/Stable 30-11-22 CRISIL AA/Stable 19-03-21 F AA/Stable F AA/Stable
      --   --   -- 18-10-22 CRISIL AA/Stable   -- --
      --   --   -- 21-06-22 CRISIL AA-/Stable   -- --
      --   --   -- 17-03-22 F AA/Stable   -- --
Non Convertible Debentures LT 460.0 CRISIL AA/Stable   -- 15-11-23 CRISIL AA/Stable 30-11-22 CRISIL AA/Stable 19-03-21 CRISIL AA-/Stable CRISIL AA-/Stable
      --   --   -- 18-10-22 CRISIL AA/Stable   -- --
      --   --   -- 21-06-22 CRISIL AA-/Stable   -- --
      --   --   -- 17-03-22 CRISIL AA-/Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Foreign Currency Term Loan 400 State Bank of India CRISIL AA/Stable
Proposed Fund-Based Bank Limits 80.5 Not Applicable CRISIL AA/Stable
Rupee Term Loan 125 Axis Bank Limited CRISIL AA/Stable
Rupee Term Loan 300 Bank of Baroda CRISIL AA/Stable
Rupee Term Loan 95 Exim Bank CRISIL AA/Stable
Rupee Term Loan 300 State Bank of India CRISIL AA/Stable
Working Capital Facility 150 The Federal Bank Limited CRISIL AA/Stable
Working Capital Facility 150 YES Bank Limited CRISIL AA/Stable
Working Capital Facility 390 State Bank of India CRISIL AA/Stable
Working Capital Facility 50 Standard Chartered Bank CRISIL AA/Stable
Working Capital Facility 150 Axis Bank Limited CRISIL AA/Stable
Working Capital Facility 150 IDBI Bank Limited CRISIL AA/Stable
Working Capital Facility 160 ICICI Bank Limited CRISIL AA/Stable
Working Capital Facility 80 ICICI Bank Limited CRISIL AA/Stable
Working Capital Facility 150 Axis Bank Limited CRISIL AA/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Paper Industry
CRISILs criteria for rating fixed deposit programmes
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Gauri Gupta
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Gauri.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html